| Revenue | DKK 90,7M | +1% |
| EBITDA | DKK 4,1M | +158% |
| Net profit | DKK 2,8M | +555% |
| Total assets | DKK 135,6M | +4% |
| Equity | DKK 20M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69.991 | 71.700 | 80.000 | 89.489 | 90.720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.204 | 167 | 1.901 | 1.589 | 4.106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.204 | 167 | 1.901 | 1.589 | 4.106 |
| Net financials | -1.044 | -1.029 | -991 | -826 | -810 |
| Profit before tax | -3.248 | -862 | 910 | 763 | 3.296 |
| Tax | -1.096 | -2.254 | 193 | 333 | 480 |
| Net profit | -2.152 | 1.392 | 717 | 430 | 2.816 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122.090 | 124.369 | 134.879 | 130.952 | 135.558 |
| Equity | 14.680 | 16.072 | 16.789 | 17.219 | 20.035 |
| Long-term debt | 88.882 | 89.963 | 90.882 | 83.660 | 95.356 |
| Short-term debt | 14.965 | 17.454 | 27.208 | 29.983 | 19.597 |
| Total debt | 103.847 | 107.417 | 118.090 | 113.643 | 114.953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
LB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OS Management | Management | 2009 – 2009 |
SS Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
BG Management | Management | 2008 – 2009 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AE | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (19) | ||
| Board of Directors | 2008 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2026 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Byskov | Chief Executive Officer | 0 companies |
| Carsten Werner Hansen | Chief Executive Officer | 0 companies |
| Ole Stilling | Management | 0 companies |
| Søren Støvring | Chief Executive Officer | 0 companies |
| Birgit Garval | Management | 0 companies |
| Peter Underlin | Chief Executive Officer | 0 companies |
| Anders Buchardt Møller-Hansen | Chief Executive Officer | 0 companies |
| Alaa El Din Abd El Aziz Mohamed Aly El Barky | Management | 0 companies |
| Dan Riise Andersen | Board of Directors | 0 companies |
| Ole Roed Jakobsen | Chairman | 0 companies |
| Jørgen Kresten Suhr | Deputy Chairman | 0 companies |
| Peder Bisgaard | Board of Directors | 0 companies |
| Øzgen Yücel | Board of Directors | 0 companies |
| Finn Palle Hansen | Chairman | 0 companies |
| Lars Ole Skovgaard Larsen | Board of Directors | 0 companies |
| Susanne Due Kristensen | Board of Directors | 0 companies |
| Sven Ove Larsen | Chairman | 0 companies |
| Jakob Bring Truelsen | Board of Directors | 0 companies |
| Lis Kammer | Board of Directors | 0 companies |
| Louise Colding | Chairman | 0 companies |
| Peter Ingemann Bentsen | Deputy Chairman | 0 companies |
| Kamma Eilschou Holm | Board of Directors | 0 companies |
| Tue Tortzen | Chairman | 0 companies |
| Hans Christian Nordahl Thomsen | Board of Directors | 0 companies |
| Jamil Nofal Cheheibar | Deputy Chairman | 0 companies |
| Thomas Elong | Board of Directors | 0 companies |
| Jonathan Schacht Halling Nielsen | Board of Directors | 0 companies |
| Martin Lindberg Larsen | Board of Directors | 0 companies |
| Krunisa Stojkovic | Board of Directors | 0 companies |
| Klaus Markussen | Chairman | 0 companies |
| Lars Bøgelund Elbrandt | Board of Directors | 0 companies |
| Peter Nisbeth | Deputy Chairman | 0 companies |