| Revenue | DKK 0 | — |
| EBITDA | DKK -65K | +16% |
| Net profit | DKK -14,6M | +82% |
| Total assets | DKK 916K | -85% |
| Equity | DKK -75,4M | -7% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | — | — | -224 | -419 | -6 | 48 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -117 | -125 | -125 | -65 |
| EBITDA | — | — | — | — | -0 | — | -0 | -466 | -536 | -131 | -77 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -0 | — | -0 | -466 | -536 | -131 | -77 | -65 |
| Net financials | 0 | 0 | 0 | 0 | -43.155 | 0 | -0 | -71.827 | -27.046 | 3.609 | -81.577 | -14.767 |
| Profit before tax | — | — | — | — | -54 | — | -0 | -72.293 | -27.582 | 3.478 | -81.654 | -14.832 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -380 | -145 | 538 | -18 | -266 |
| Net profit | — | — | — | — | -54 | — | -0 | -71.913 | -27.437 | 2.940 | -81.636 | -14.566 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 187 | 0 | 0 | 45.498 | 69.204 | 88.544 | 6.181 | 916 |
| Equity | — | — | — | — | 119 | — | 0 | 22.536 | -3.750 | 12.066 | -70.377 | -75.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 22.962 | 72.954 | 76.478 | 76.558 | 76.345 |
| Total debt | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 22.962 | 72.954 | 76.478 | 76.558 | 76.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RS Management | Management | 2019 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CB Management | Management | 2014 | — | — |
RP Management | Management | 2013 | — | — |
SK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 4. JULI 2008 | Company | 90.0% | 90.0% | 2016 |
HØJVANGEN HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
HTHH ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Weidemann | Chief Executive Officer | 0 companies |
| Bent Sørensen | Chief Executive Officer | 0 companies |
| Rasmus Sandorff Jacobsen | Management | 0 companies |
| Knud Andersen | Chief Executive Officer | 0 companies |
| Claus Bilde | Management | 0 companies |
| Richard Pedersen | Management | 0 companies |
| Søren Kringelholt Nielsen | Management | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Kim Buchwald | Chairman | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Esben Bay Jørgensen | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |