| Revenue | DKK -366K | -109% |
| EBITDA | DKK -2,3M | -240% |
| Net profit | DKK -3,8M | -483% |
| Total assets | DKK 234K | -88% |
| Equity | DKK -3,5M | -1399% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 480 | 695 | 3.076 | 2.414 | 2.150 | 3.876 | -366 |
| Staff expenses | -0 | -1.359 | -1.873 | -2.249 | -2.122 | -1.688 | -2.212 | -1.955 |
| EBITDA | -7 | 4.586 | -6.642 | 828 | 293 | 462 | 1.664 | -2.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 4.586 | -6.642 | 828 | 293 | 462 | 1.664 | -2.322 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -1.470 |
| Profit before tax | -7 | 4.584 | -6.642 | 828 | 292 | 462 | 1.664 | -3.791 |
| Tax | -0 | -116 | 189 | 97 | 74 | 106 | 675 | -0 |
| Net profit | -7 | 4.700 | -6.831 | 731 | 219 | 357 | 989 | -3.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 9.235 | 329 | 317 | 253 | 294 | 1.970 | 234 |
| Equity | 107 | 4.807 | -2.025 | -1.294 | -1.075 | -718 | 271 | -3.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4.428 | 2.354 | 1.611 | 1.328 | 1.012 | 1.699 | 3.755 |
| Total debt | 5 | 4.428 | 2.354 | 1.611 | 1.328 | 1.012 | 1.699 | 3.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2008 | — | — |
LG Management | Management | 2018 | — | — |
KS Management | Management | 2008 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FACTOTUM ApS | Company | 50.0% | 50.0% | 2014 |
JLL ApS | Company | 50.0% | 50.0% | 2014 |
G5 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Lise Gjersøe Vedelsby | Management | 0 companies |
| Kim Schlichter | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |