| Revenue | DKK 422K | +77% |
| EBITDA | DKK 422K | +77% |
| Net profit | DKK 121K | +1573% |
| Total assets | DKK 12,9M | +1% |
| Equity | DKK 6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 508 | 415 | 524 | 461 | -118 | 61 | 314 | 558 | 82 | 20 | 238 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 508 | 415 | -1.476 | 461 | -118 | 61 | 314 | 558 | 82 | 20 | 238 | 422 |
| Depreciation & amort. | -49 | -36 | -26 | -36 | -33 | -73 | -55 | -59 | -70 | -92 | -69 | -72 | -105 |
| EBIT | 283 | 473 | 389 | -1.513 | 428 | -192 | 6 | 255 | 488 | -10 | -49 | 166 | 317 |
| Net financials | -91 | -66 | -65 | -53 | -39 | -32 | -53 | -83 | -60 | -95 | -156 | -166 | -170 |
| Profit before tax | 191 | 407 | 324 | -1.566 | 389 | -224 | -48 | 172 | 428 | -104 | -205 | 0 | 146 |
| Tax | 40 | -117 | 73 | -351 | 79 | -56 | -8 | 38 | 88 | -30 | -51 | -7 | 25 |
| Net profit | 151 | 523 | 251 | -1.215 | 310 | -168 | -39 | 134 | 341 | -74 | -153 | 7 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.618 | 11.792 | 11.636 | 9.823 | 9.853 | 10.710 | 13.289 | 12.816 | 12.862 | 16.641 | 16.865 | 12.755 | 12.910 |
| Equity | 4.543 | 5.066 | 5.318 | 4.103 | 4.413 | 5.645 | 5.605 | 5.739 | 6.080 | 6.006 | 5.853 | 5.860 | 5.981 |
| Long-term debt | 4.163 | 3.813 | 3.474 | 3.837 | 3.618 | 3.407 | 4.493 | 2.970 | 2.759 | 2.543 | 2.349 | 2.200 | 2.016 |
| Short-term debt | 1.152 | 1.370 | 1.310 | 808 | 759 | 653 | 2.193 | 3.096 | 2.925 | 6.918 | 7.541 | 3.580 | 3.579 |
| Total debt | 5.316 | 5.184 | 4.785 | 4.645 | 4.378 | 4.059 | 6.686 | 6.066 | 5.684 | 9.462 | 9.891 | 5.780 | 5.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALSGAARD INVESTERING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dalsgaard | Management | 0 companies |
| Kathrine Stadsvold Henneberg | Board of Directors | 0 companies |
| Rasmus Dalsgaard | Chairman | 0 companies |