| Revenue | DKK 3M | +1154% |
| EBITDA | DKK -9M | -18% |
| Net profit | DKK -45,2M | +48% |
| Total assets | DKK 263,9M | -3% |
| Equity | DKK 33,9M | -51% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -8.509 | -2.536 | 2.746 | 243 | 3.047 |
| Staff expenses | -5.950 | -3.822 | -4.579 | -7.928 | -12.079 |
| EBITDA | -14.459 | -6.358 | -1.833 | -7.685 | -9.032 |
| Depreciation & amort. | -62 | -0 | -0 | -0 | -0 |
| EBIT | -14.521 | -6.358 | -1.833 | -7.685 | -9.032 |
| Net financials | -54.379 | -49.774 | -21.903 | -17.979 | -19.325 |
| Profit before tax | -68.900 | -56.132 | 15.642 | -86.782 | -45.189 |
| Tax | -2.693 | -3.928 | -2.930 | -0 | -0 |
| Net profit | -66.207 | -52.204 | 18.572 | -86.782 | -45.189 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 355.222 | 258.058 | 309.943 | 271.060 | 263.853 |
| Equity | 83.470 | 89.883 | 147.564 | 69.525 | 33.850 |
| Long-term debt | 241.721 | 131.558 | 138.495 | 168.293 | 185.726 |
| Short-term debt | 30.031 | 36.617 | 23.884 | 33.242 | 44.277 |
| Total debt | 271.752 | 168.175 | 162.379 | 201.535 | 230.003 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
KW Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
BS Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
RS Management | Management | 2019 – 2021 |
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
CB Management | Management | 2014 – 2016 |
RP Management | Management | 2012 – 2014 |
FK Deputy | Deputy | 2013 – 2021 |
SK Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
EB Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2016 – 2021 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Weidemann | Chief Executive Officer | 0 companies |
| Bent Sørensen | Chief Executive Officer | 0 companies |
| Rasmus Sandorff Jacobsen | Management | 0 companies |
| Knud Andersen | Chief Executive Officer | 0 companies |
| Claus Bilde | Management | 0 companies |
| Richard Pedersen | Management | 0 companies |
| Flemming Kania Pedersen | Deputy | 0 companies |
| Søren Kringelholt Nielsen | Chief Executive Officer | 0 companies |
| Esben Bay Jørgensen | Chief Executive Officer | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Erik Laursen | Board of Directors | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Ove Østergaard | Board of Directors | 0 companies |
| Mikkel Zachariassen | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Peter Kjærsgaard Sørensen | Board of Directors | 0 companies |
| Martin Kyllesbech Villadsen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Kim Buchwald | Chairman | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Deputy Chairman | 0 companies |
| Joan Abildgaard Kirk | Board of Directors | 0 companies |