| Revenue | DKK 85K | +7% |
| EBITDA | DKK 85K | +7% |
| Net profit | DKK 58K | +9% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 66 | 52 | 52 | 54 | 17 | 74 | 68 | 67 | 108 | 44 | 82 | 80 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 66 | 52 | 52 | 54 | 17 | 62 | 68 | 67 | 108 | 44 | 82 | 80 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 66 | 52 | 52 | 54 | 17 | 62 | 68 | 67 | 108 | 44 | 82 | 80 | 85 |
| Net financials | -41 | -36 | -31 | -31 | -27 | -26 | -28 | -27 | -26 | -25 | -22 | -26 | -12 | -11 |
| Profit before tax | 30 | 30 | 21 | 21 | 27 | -8 | 34 | 41 | 41 | 83 | 22 | 56 | 68 | 74 |
| Tax | 8 | 8 | 5 | 5 | 6 | -11 | 8 | 9 | 9 | 18 | 5 | 12 | 15 | 16 |
| Net profit | 23 | 22 | 16 | 16 | 21 | 3 | 27 | 32 | 32 | 65 | 17 | 44 | 53 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 1.950 | 1.707 | 1.707 | 1.707 | 3.000 | 3.000 | 3.000 | 3.000 | 3.031 | 3.033 | 3.042 | 3.028 | 3.060 |
| Equity | 287 | 309 | 142 | 158 | 179 | 1.191 | 1.218 | 1.249 | 1.282 | 1.347 | 1.364 | 1.408 | 1.461 | 1.518 |
| Long-term debt | 1.534 | 1.549 | 1.537 | 1.526 | 1.493 | 1.442 | 1.388 | 1.333 | 1.277 | 1.221 | 1.136 | 830 | 788 | 746 |
| Short-term debt | 69 | 31 | 27 | 23 | 35 | 83 | 110 | 133 | 156 | 178 | 248 | 520 | 495 | 512 |
| Total debt | 1.602 | 1.580 | 1.564 | 1.548 | 1.527 | 1.525 | 1.498 | 1.466 | 1.434 | 1.400 | 1.384 | 1.350 | 1.283 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH BARRETT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Barrett | Management | 0 companies |