| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 1,1M | +20% |
| Net profit | DKK 793K | +21% |
| Total assets | DKK 2,2M | +9% |
| Equity | DKK 1,3M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 419 | 461 | 319 | 333 | 408 | 244 | 290 | 353 | 905 | 674 | 1.166 | 1.345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -250 |
| EBITDA | 379 | 419 | 461 | 319 | 333 | 408 | 244 | 290 | 353 | 905 | 660 | 916 | 1.095 |
| Depreciation & amort. | 53 | -8 | -19 | -100 | -95 | -97 | -91 | -89 | -93 | -30 | -88 | -61 | -68 |
| EBIT | 326 | 411 | 442 | 219 | 238 | 311 | 153 | 201 | 260 | 876 | 572 | 854 | 1.027 |
| Net financials | -4 | -2 | -4 | -8 | -20 | -16 | -12 | -10 | -9 | -8 | -5 | 4 | 13 |
| Profit before tax | 322 | 409 | 438 | 211 | 218 | 295 | 140 | 191 | 251 | 868 | 567 | 859 | 1.040 |
| Tax | 85 | 93 | 108 | 51 | 49 | 65 | 31 | 45 | 65 | 189 | 127 | 205 | 247 |
| Net profit | 237 | 316 | 330 | 161 | 168 | 230 | 109 | 145 | 187 | 679 | 439 | 653 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 863 | 767 | 1.038 | 759 | 948 | 739 | 651 | 797 | 1.453 | 1.430 | 2.027 | 2.203 |
| Equity | 234 | 150 | 130 | 290 | 309 | 389 | 298 | 294 | 330 | 859 | 698 | 852 | 1.305 |
| Long-term debt | 0 | 0 | 80 | 343 | 274 | 219 | 162 | 115 | 115 | 62 | 0 | 0 | 0 |
| Short-term debt | 363 | 712 | 536 | 388 | 166 | 336 | 277 | 243 | 352 | 516 | 703 | 1.145 | 868 |
| Total debt | 363 | 712 | 616 | 731 | 439 | 554 | 439 | 358 | 467 | 578 | 703 | 1.145 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
BH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHB HOLDING AF 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Skjøth | Management | 0 companies |
| Bent Henriksen Bladt | Management | 0 companies |