| Revenue | DKK -31K | +108% |
| EBITDA | DKK -31K | -108% |
| Net profit | DKK 107K | -96% |
| Total assets | DKK 13M | -9% |
| Equity | DKK 12,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -24 | -70 | 27 | -15 | -17 | -15 | -15 | -19 | -14 | -21 | -15 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -24 | -70 | 27 | -15 | -17 | -15 | -15 | -19 | -14 | -21 | -15 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -24 | -70 | 27 | -15 | -17 | -15 | -15 | -19 | -14 | -21 | -15 | -31 |
| Net financials | 2.001 | -897 | 265 | 654 | 250 | 494 | -142 | 726 | 225 | -54 | 107 | 6.504 | 2.947 | 174 |
| Profit before tax | 1.996 | -901 | 242 | 584 | 278 | 479 | -159 | 711 | 209 | -72 | 93 | 6.482 | 2.932 | 143 |
| Tax | 2 | 190 | -0 | 49 | 28 | 80 | 12 | 90 | 54 | -15 | 8 | 83 | 125 | 36 |
| Net profit | 1.994 | -1.091 | 242 | 536 | 250 | 399 | -171 | 621 | 155 | -57 | 84 | 6.400 | 2.807 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.662 | 3.875 | 4.863 | 5.372 | 5.607 | 6.033 | 4.633 | 5.209 | 5.478 | 6.496 | 6.586 | 11.150 | 14.240 | 12.994 |
| Equity | 4.933 | 3.745 | 3.815 | 4.251 | 4.400 | 4.695 | 4.418 | 4.931 | 4.976 | 4.806 | 4.776 | 11.058 | 13.415 | 12.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 129 | 1.047 | 1.121 | 1.208 | 1.338 | 215 | 278 | 502 | 1.690 | 1.810 | 92 | 825 | 72 |
| Total debt | 730 | 129 | 1.047 | 1.121 | 1.208 | 1.338 | 215 | 278 | 502 | 1.690 | 1.810 | 92 | 825 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|