| Revenue | — | — |
| EBITDA | DKK -24K | -32% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 6,6M | +38% |
| Equity | DKK 5,7M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -49 | -10 | -6 | -6 | -13 | -10 | -12 | -14 | -16 | -18 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -49 | -10 | -6 | -6 | -13 | -10 | -12 | -14 | -16 | -18 | -24 |
| Net financials | 140 | 313 | 206 | 178 | 407 | 130 | 454 | 579 | 137 | 632 | 781 | 1.514 | 1.826 |
| Profit before tax | 134 | 306 | 157 | 168 | 401 | 123 | 441 | 569 | 125 | 618 | 765 | 1.496 | 1.802 |
| Tax | -0 | -0 | -0 | -1 | 14 | 2 | -0 | 3 | -0 | 6 | 0 | -0 | 552 |
| Net profit | 134 | 306 | 157 | 169 | 387 | 121 | 441 | 566 | 125 | 612 | 765 | 1.496 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 878 | 988 | 1.037 | 1.282 | 1.959 | 2.082 | 2.634 | 2.754 | 3.398 | 4.168 | 4.789 | 6.592 |
| Equity | 524 | 731 | 889 | 958 | 1.243 | 1.261 | 1.596 | 2.055 | 2.069 | 2.569 | 3.219 | 4.598 | 5.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 147 | 99 | 79 | 38 | 698 | 486 | 579 | 685 | 830 | 948 | 192 | 851 |
| Total debt | 259 | 147 | 99 | 79 | 38 | 698 | 486 | 579 | 685 | 830 | 948 | 192 | 851 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|