| Revenue | DKK 0 | — |
| EBITDA | DKK -1,8M | -40% |
| Net profit | DKK 165,7M | +229% |
| Total assets | DKK 543,8M | +27% |
| Equity | DKK 504,7M | +49% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 150 | 0 | 95 | 0 | 0 | 0 | 0 | 887 | 2.068 | 1.772 | 732 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 131 | -41 | 28 | -34 | -25 | -1 | -61 | 705 | 1.359 | 1.230 | -1.283 | -1.799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -991 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 131 | -1.032 | 28 | -34 | -25 | -1 | -61 | 705 | 1.359 | 1.230 | -1.283 | -1.799 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 22.824 | 10.634 | 6.721 | 23.828 | 34.331 | 7.042 | 14.129 | 4.798 | 2.161 | 7.108 | 52.274 | 167.812 |
| Profit before tax | — | — | — | — | — | 22.955 | 9.602 | 6.749 | 23.794 | 34.258 | 7.007 | 14.068 | 5.503 | 3.520 | 8.338 | 50.991 | 166.013 |
| Tax | -0 | -0 | -0 | -0 | -0 | 532 | 273 | -2 | 230 | 278 | 480 | -480 | 1.611 | 1.145 | 306 | 599 | 361 |
| Net profit | — | — | — | — | — | 22.423 | 9.329 | 6.751 | 23.564 | 33.980 | 6.527 | 14.548 | 3.892 | 2.375 | 8.032 | 50.392 | 165.652 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 139.446 | 146.848 | 148.520 | 176.415 | 210.201 | 220.162 | 233.518 | 260.843 | 263.145 | 283.526 | 428.635 | 543.806 |
| Equity | — | — | — | — | — | 136.157 | 145.789 | 143.124 | 171.994 | 205.703 | 211.988 | 221.737 | 225.615 | 227.990 | 236.022 | 338.917 | 504.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.682 | 4.823 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3.289 | 107 | 4.446 | 4.421 | 4.498 | 8.174 | 11.781 | 35.228 | 35.155 | 47.504 | 76.279 | 26.023 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3.289 | 107 | 4.446 | 4.421 | 4.498 | 8.174 | 11.781 | 35.228 | 35.155 | 47.504 | 80.961 | 30.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2008 | — | — |
KR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellcat Holding Aps | Company | 25.0% | 15.0% | 2024 |
Alru Holding ApS | Company | 25.0% | 15.0% | 2024 |
Power Mama Holding ApS | Company | 25.0% | 15.0% | 2024 |
Kilo Delta Holding ApS | Company | 10.0% | 50.0% | 2024 |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
Runway Family Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rungholm | Management | 0 companies |
| Kirsten Rungholm | Management | 0 companies |
| Martin Julius Klejs Jensen | Chairman | 0 companies |