| Revenue | DKK 1,5M | -30% |
| EBITDA | DKK 1,3M | -31% |
| Net profit | DKK 208K | -24% |
| Total assets | DKK 44,7M | +0% |
| Equity | DKK 11,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930 | 1.687 | 2.003 | 1.976 | 2.018 | 1.546 | 1.646 | 1.678 | 1.166 | 740 | 1.466 | 1.734 | 2.198 | 1.540 |
| Staff expenses | -550 | -300 | -137 | -23 | -4 | -44 | -95 | -5 | -70 | -160 | -479 | -6 | -323 | -237 |
| EBITDA | 380 | 1.068 | 1.359 | 1.131 | 2.595 | 1.502 | 1.551 | 1.672 | 1.096 | 581 | 2.142 | 1.728 | 1.876 | 1.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 380 | 1.068 | 1.359 | 1.131 | 2.595 | 1.502 | 1.551 | 1.672 | 1.096 | 581 | 2.142 | 1.728 | 1.876 | 1.303 |
| Net financials | -629 | -526 | -447 | -502 | -562 | -410 | -354 | -432 | -610 | -563 | 4.090 | -1.102 | -1.524 | -1.037 |
| Profit before tax | -249 | 542 | 912 | 629 | 2.032 | 1.092 | 1.197 | 1.240 | 487 | 18 | 5.077 | 626 | 352 | 266 |
| Tax | -62 | 136 | 222 | 36 | 450 | 243 | 229 | -10 | 107 | 4 | 1.117 | 138 | 77 | 59 |
| Net profit | -187 | 407 | 690 | 593 | 1.583 | 850 | 967 | 1.250 | 380 | 14 | 3.960 | 489 | 275 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.826 | 21.550 | 21.856 | 22.249 | 24.468 | 30.513 | 37.347 | 38.831 | 36.801 | 38.273 | 40.327 | 43.064 | 44.764 | 44.736 |
| Equity | 810 | 2.440 | 3.130 | 3.723 | 5.305 | 6.693 | 7.611 | 8.862 | 9.241 | 9.255 | 13.215 | 13.704 | 11.720 | 11.928 |
| Long-term debt | 15.152 | 17.213 | 16.706 | 16.451 | 16.192 | 20.647 | 24.553 | 25.212 | 22.509 | 22.014 | 22.602 | 25.040 | 27.969 | 27.634 |
| Short-term debt | 1.348 | 971 | 1.055 | 1.202 | 1.688 | 1.531 | 3.582 | 3.439 | 3.728 | 5.683 | 2.216 | 2.748 | 3.503 | 3.602 |
| Total debt | 16.499 | 18.184 | 17.761 | 17.653 | 17.880 | 22.178 | 28.135 | 28.651 | 26.237 | 27.697 | 24.818 | 27.788 | 31.472 | 31.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
FH | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINBJERGHUS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bonnerup Tyllesen | Management | 0 companies |
| Flemming Holger Sylvest Jensen | Founder | 0 companies |