| Revenue | DKK 1,4M | +194% |
| EBITDA | DKK 1,4M | +194% |
| Net profit | DKK 968K | +275% |
| Total assets | DKK 2,2M | -74% |
| Equity | DKK 2,2M | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 512 | 545 | 424 | 401 | 374 | 425 | 534 | 489 | 484 | 1.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 402 | 424 | 424 | 401 | 374 | 425 | 534 | 489 | 484 | 1.424 |
| Depreciation & amort. | -66 | -67 | -68 | -68 | -68 | -73 | -73 | -73 | -73 | -73 | -0 |
| EBIT | 358 | 334 | 356 | 356 | 333 | 301 | 352 | 461 | 416 | 411 | 1.424 |
| Net financials | -288 | -289 | -275 | -220 | -185 | -194 | -189 | -178 | -176 | -154 | -183 |
| Profit before tax | 70 | 46 | 82 | 136 | 148 | 107 | 163 | 283 | 240 | 300 | 1.241 |
| Tax | 17 | 11 | 14 | 32 | 33 | 24 | 36 | 62 | 53 | 42 | 273 |
| Net profit | 52 | 34 | 67 | 104 | 115 | 84 | 127 | 220 | 187 | 258 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.943 | 5.985 | 5.936 | 5.813 | 5.900 | 5.973 | 5.934 | 6.015 | 6.048 | 8.721 | 2.242 |
| Equity | 63 | 97 | 164 | 269 | 384 | 468 | 595 | 815 | 1.002 | 1.260 | 2.228 |
| Long-term debt | 5.206 | 5.055 | 4.892 | 3.630 | 3.696 | 3.407 | 3.169 | 2.921 | 2.610 | 494 | 0 |
| Short-term debt | 663 | 811 | 843 | 1.853 | 1.744 | 2.006 | 2.061 | 2.153 | 2.294 | 6.966 | 14 |
| Total debt | 5.869 | 5.865 | 5.735 | 5.483 | 5.440 | 5.413 | 5.231 | 5.074 | 4.905 | 7.460 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2023 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECKERMANN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Søby | Unofficial title | 0 companies |
| Henrik Eckermann | Chief Executive Officer | 0 companies |