| Revenue | DKK -101K | +17% |
| EBITDA | DKK -187K | -9% |
| Net profit | DKK 852K | +0% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 7,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | -1.148 | -1.616 | -1.447 | 555 | -18 | -40 | -42 | -13 | -61 | -82 | -86 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -85 | -86 |
| EBITDA | 660 | 1.130 | 1.594 | 1.443 | 533 | -18 | -40 | -42 | -13 | -61 | -167 | -172 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 660 | 1.130 | 1.594 | 1.443 | 533 | -18 | -40 | -42 | -13 | -61 | -167 | -172 | -187 |
| Net financials | 20 | 22 | 82 | 137 | 213 | 544 | -385 | -280 | 684 | 2.068 | -1.292 | 1.027 | 1.113 |
| Profit before tax | 680 | 1.153 | 1.676 | 1.580 | 746 | 526 | -425 | 1.139 | 671 | 2.007 | -1.459 | 855 | 926 |
| Tax | 0 | 2 | 15 | 32 | 43 | 66 | -0 | 106 | 72 | 257 | -0 | -0 | 74 |
| Net profit | 680 | 1.151 | 1.661 | 1.548 | 703 | 460 | -425 | 1.034 | 599 | 1.749 | -1.459 | 855 | 852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 3.848 | 5.114 | 6.159 | 6.453 | 6.640 | 6.082 | 7.092 | 7.527 | 9.382 | 7.867 | 7.424 | 7.376 |
| Equity | 2.887 | 3.838 | 5.099 | 6.147 | 6.451 | 6.611 | 6.080 | 7.006 | 7.494 | 9.131 | 7.557 | 7.412 | 7.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 15 | 11 | 3 | 29 | 3 | 86 | 33 | 251 | 310 | 12 | 12 |
| Total debt | 10 | 9 | 15 | 11 | 3 | 29 | 3 | 86 | 33 | 251 | 310 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |