| Revenue | DKK -10K | +37% |
| EBITDA | DKK -10K | -37% |
| Net profit | DKK 146K | -4% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -22 | -22 | -24 | -25 | -22 | 9 | -5 | -8 | -7 | -7 | -9 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -22 | -22 | -24 | -25 | -22 | 9 | -5 | -8 | -7 | -7 | -9 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -22 | -22 | -24 | -25 | -22 | 9 | -5 | -8 | -7 | -7 | -9 | -7 | -10 |
| Net financials | 142 | 314 | 200 | 269 | 62 | 362 | 38 | 203 | 177 | 446 | -80 | 168 | 201 | 197 |
| Profit before tax | 96 | 293 | 178 | 244 | 37 | 339 | 47 | 198 | 169 | 439 | -87 | 159 | 194 | 187 |
| Tax | 24 | 73 | 50 | 58 | 8 | 75 | 11 | 44 | 38 | 97 | -0 | 16 | 42 | 41 |
| Net profit | 72 | 219 | 127 | 186 | 29 | 264 | 36 | 154 | 131 | 343 | -87 | 143 | 151 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.754 | 3.719 | 3.490 | 3.604 | 3.682 | 4.025 | 3.565 | 3.761 | 3.794 | 4.090 | 3.676 | 3.592 | 3.639 | 3.684 |
| Equity | 3.035 | 3.154 | 3.181 | 3.268 | 3.297 | 3.461 | 3.397 | 3.451 | 3.472 | 3.701 | 3.500 | 3.525 | 3.555 | 3.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 565 | 309 | 337 | 385 | 565 | 168 | 310 | 322 | 388 | 175 | 66 | 84 | 119 |
| Total debt | 719 | 565 | 309 | 337 | 385 | 565 | 168 | 310 | 322 | 388 | 175 | 66 | 84 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|