| Revenue | DKK 822K | -38% |
| EBITDA | DKK -267K | -226% |
| Net profit | DKK -273K | -278% |
| Total assets | DKK 923K | -50% |
| Equity | DKK -105K | -118% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 1.658 | 2.008 | 1.992 | 2.229 | 1.952 | 2.168 | 2.425 | 2.630 | 2.399 | 1.407 | 1.334 | 822 |
| Staff expenses | -720 | -895 | -1.280 | -1.404 | -1.616 | -1.485 | -1.545 | -1.887 | -1.352 | -1.625 | -1.248 | -1.123 | -1.089 |
| EBITDA | 268 | 763 | 728 | 586 | 559 | 467 | 623 | 483 | 1.278 | 774 | 159 | 211 | -267 |
| Depreciation & amort. | -43 | -31 | -32 | 76 | 97 | -61 | -85 | -106 | -132 | -9 | -0 | -0 | -0 |
| EBIT | 224 | 732 | 696 | 510 | 462 | 407 | 538 | 377 | 1.146 | 765 | 159 | 211 | -267 |
| Net financials | 2 | -0 | 1 | -7 | -17 | 2 | -1 | -15 | -31 | -22 | -29 | -2 | -3 |
| Profit before tax | 226 | 732 | 697 | 503 | 445 | 408 | 537 | 362 | 1.115 | 743 | 130 | 210 | -271 |
| Tax | 60 | 186 | 177 | 124 | 103 | 94 | 126 | 86 | 252 | 166 | 30 | 56 | 2 |
| Net profit | 166 | 547 | 520 | 379 | 342 | 314 | 412 | 276 | 863 | 577 | 100 | 153 | -273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 1.465 | 1.607 | 2.038 | 2.374 | 2.508 | 2.020 | 2.912 | 5.363 | 1.980 | 1.981 | 1.844 | 923 |
| Equity | 668 | 914 | 934 | 813 | 961 | 1.079 | 1.296 | 1.377 | 2.046 | 765 | 515 | 568 | -105 |
| Long-term debt | 0 | 4 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 547 | 661 | 1.219 | 1.412 | 1.425 | 722 | 1.535 | 3.318 | 1.215 | 1.466 | 1.276 | 1.028 |
| Total debt | 143 | 547 | 661 | 1.219 | 1.412 | 1.425 | 722 | 1.535 | 3.318 | 1.215 | 1.466 | 1.276 | 1.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2008 | — | — |
Tv Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVN Holding, Aarhus ApS | Company | 50.0% | 50.0% | 2024 |
MY07 ApS | Company | 50.0% | 50.0% | 2024 |
CANDOR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Jørgensen | Founder | 0 companies |
| Thomas van Norde | Chief Executive Officer | 0 companies |
| Lars Bo Baadsgaard Pedersen | Chairman | 0 companies |