| Revenue | DKK -9K | -12% |
| EBITDA | DKK -9K | +12% |
| Net profit | DKK -10K | +4% |
| Total assets | DKK 3K | +13% |
| Equity | DKK -42K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -12 | 0 | 37 | 38 | 2 | 55 | 27 | 38 | -13 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -12 | 0 | 37 | 38 | 2 | 55 | 27 | 38 | -13 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -74 | -74 | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -12 | -32 | -36 | -36 | -39 | 55 | 27 | 38 | -13 | -10 | -9 |
| Net financials | -27 | 0 | 0 | -90 | -98 | -100 | -121 | -118 | -125 | -0 | -0 | -0 | -1 |
| Profit before tax | -41 | -6 | -12 | -122 | -135 | -136 | -160 | -63 | -98 | 38 | -13 | -10 | -10 |
| Tax | -1 | -0 | -0 | -0 | -12 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -6 | -12 | -121 | -123 | -136 | -147 | -63 | -98 | 38 | -13 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 1 | 1 | 209 | 115 | 42 | 36 | 3 | 5 | 12 | 10 | 2 | 3 |
| Equity | -1.490 | -1.495 | -1.507 | -1.629 | -1.752 | -1.888 | -2.035 | -2.098 | -2.196 | -9 | -22 | -32 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 1.497 | 1.509 | 1.838 | 1.867 | 1.930 | 2.071 | 2.101 | 2.201 | 21 | 32 | 34 | 45 |
| Total debt | 1.495 | 1.497 | 1.509 | 1.838 | 1.867 | 1.930 | 2.071 | 2.101 | 2.201 | 21 | 32 | 34 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
OG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thyfon mellemHolding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Haack Jensen | Management | 0 companies |
| Olav Gjørup | Management | 0 companies |
| Ulla Holm Gjørup | Board of Directors | 0 companies |
| Djonny Hjøllund | Chairman | 0 companies |
| Lars Ulrik Malle | Chairman | 0 companies |
| Svend Gramstrup | Board of Directors | 0 companies |