| Revenue | DKK 2,6M | +80% |
| EBITDA | DKK 1,2M | +497% |
| Net profit | DKK 896K | +542% |
| Total assets | DKK 3,2M | +72% |
| Equity | DKK 2,1M | +74% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 414 | 659 | 741 | 919 | 858 | 701 | 816 | 1.399 | 1.464 | 2.001 | 1.064 | 1.462 | 2.634 |
| Staff expenses | -438 | -358 | -441 | -499 | -558 | -660 | -689 | -727 | -510 | -580 | -934 | -1.010 | -1.264 | -1.308 |
| EBITDA | 77 | 23 | 218 | 243 | 361 | 193 | 12 | 89 | 850 | 774 | 1.068 | 54 | 199 | 1.186 |
| Depreciation & amort. | -0 | -0 | -13 | -0 | -0 | -4 | -13 | -39 | -85 | -20 | -16 | -13 | -9 | -7 |
| EBIT | 77 | 23 | 205 | 243 | 361 | 189 | -1 | 51 | 765 | 754 | 1.052 | 41 | 189 | 1.180 |
| Net financials | -20 | -16 | -3 | -2 | -0 | -0 | -1 | -16 | -47 | -15 | -10 | 8 | 1 | -20 |
| Profit before tax | 57 | 7 | 201 | 240 | 360 | 189 | -2 | 35 | 718 | 739 | 1.042 | 49 | 190 | 1.159 |
| Tax | 18 | 4 | 54 | 56 | 85 | 45 | 20 | 13 | 160 | 164 | 234 | 17 | 51 | 263 |
| Net profit | 39 | 3 | 147 | 185 | 276 | 144 | -22 | 22 | 558 | 575 | 809 | 31 | 140 | 896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 182 | 393 | 512 | 800 | 870 | 659 | 1.045 | 1.932 | 2.151 | 3.337 | 2.259 | 1.848 | 3.179 |
| Equity | — | -13 | 134 | 319 | 493 | 534 | 406 | 320 | 878 | 1.340 | 2.034 | 1.765 | 1.205 | 2.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 227 | 259 | 193 | 307 | 336 | 251 | 710 | 1.026 | 808 | 1.303 | 494 | 643 | 1.078 |
| Total debt | 320 | 227 | 259 | 193 | 307 | 336 | 251 | 710 | 1.026 | 808 | 1.303 | 494 | 643 | 1.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ME Group ApS | Company | 100.0% | 100.0% | 2024 |
ME Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Neergaard | Management | 0 companies |