| Revenue | DKK -7K | -50% |
| EBITDA | DKK -7K | +50% |
| Net profit | DKK 842K | +111% |
| Total assets | DKK 10,1M | +10% |
| Equity | DKK 9,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | — | — | -10 | -9 | -9 | -9 | -9 | -12 | — | — | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 9 | 0 | 0 | -10 | -9 | -9 | -9 | -9 | -12 | -12 | -13 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 9 | 0 | 0 | -10 | -9 | -9 | -9 | -9 | -12 | -12 | -13 | -14 | -7 |
| Net financials | -633 | -108 | 0 | 0 | 414 | 302 | 483 | 514 | 38 | 2.125 | 990 | 702 | 403 | 842 |
| Profit before tax | -624 | -99 | 0 | 0 | 403 | 293 | 473 | 505 | 29 | 2.113 | 978 | 689 | 388 | 835 |
| Tax | -1 | -0 | -0 | -0 | -2 | -0 | -2 | -2 | -4 | -3 | -7 | -8 | -11 | -8 |
| Net profit | -623 | -99 | 0 | 0 | 406 | 293 | 475 | 507 | 33 | 2.115 | 985 | 697 | 399 | 842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.600 | 2.604 | 0 | 0 | 3.694 | 3.961 | 4.476 | 4.987 | 5.065 | 7.223 | 8.787 | 9.262 | 9.195 | 10.123 |
| Equity | 2.581 | 2.583 | 0 | 0 | 3.680 | 3.872 | 4.244 | 4.646 | 4.571 | 6.686 | 7.558 | 8.141 | 8.422 | 9.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 |
| Short-term debt | -19 | -20 | 0 | 0 | 14 | 89 | 231 | 342 | 495 | 536 | 1.228 | 1.121 | 773 | 740 |
| Total debt | -19 | -20 | 0 | 0 | 14 | 89 | 231 | 342 | 495 | 536 | 1.228 | 1.121 | 773 | 859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|