| Revenue | DKK 594K | -6% |
| EBITDA | DKK -198K | -232% |
| Net profit | DKK 391K | +0% |
| Total assets | DKK 8,4M | +4% |
| Equity | DKK 8,2M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 64 | 68 | 81 | 242 | 257 | 346 | 404 | 496 | 10 | 156 | 631 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -334 | -662 | -622 | -595 | -639 | -229 | -354 | -691 | -793 |
| EBITDA | 66 | 64 | 787 | 81 | 2.318 | -406 | -275 | -191 | -143 | -219 | -198 | -60 | -198 |
| Depreciation & amort. | -15 | -15 | -0 | -17 | -17 | -21 | -26 | -165 | -414 | -26 | -22 | -17 | -17 |
| EBIT | 51 | 48 | 787 | 64 | 2.302 | -426 | -302 | -357 | -558 | -245 | -220 | -76 | -215 |
| Net financials | 631 | 980 | 71 | 1.237 | 522 | 628 | -988 | 1.029 | 210 | 1.145 | -811 | 577 | 716 |
| Profit before tax | 682 | 1.028 | 859 | 1.301 | 2.824 | 201 | -1.289 | 672 | -348 | 900 | -1.031 | 501 | 501 |
| Tax | 13 | 28 | 23 | 68 | 86 | 45 | -284 | 130 | -77 | 198 | -227 | 110 | 110 |
| Net profit | 669 | 1.000 | 836 | 1.233 | 2.738 | 157 | -1.006 | 542 | -271 | 702 | -804 | 391 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.888 | 7.564 | 8.277 | 9.422 | 12.140 | 12.155 | 8.646 | 9.074 | 8.709 | 9.240 | 8.045 | 8.053 | 8.350 |
| Equity | 6.496 | 7.399 | 8.235 | 9.368 | 12.005 | 12.059 | 8.553 | 8.987 | 8.605 | 9.194 | 7.940 | 7.931 | 8.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 142 | 23 | 26 | 102 | 66 | 93 | 87 | 104 | 41 | 105 | 123 | 149 |
| Total debt | 376 | 142 | 23 | 26 | 102 | 66 | 93 | 87 | 104 | 41 | 105 | 123 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Dissing Hansen | Audit | 0 companies |