| Revenue | DKK -15K | +83% |
| EBITDA | DKK -15K | -83% |
| Net profit | DKK 1,3M | -25% |
| Total assets | DKK 13,4M | -29% |
| Equity | DKK 13,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | -8 | -9 | -59 | -7 | -8 | -9 | -30 | -7 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -8 | -9 | -59 | -7 | -8 | -9 | -30 | -7 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -8 | -9 | -59 | -7 | -8 | -9 | -30 | -7 | -8 | -15 |
| Net financials | -1.564 | 509 | 1.461 | 731 | 1.442 | 810 | 1.305 | -429 | 478 | 717 | 1.086 | 3.875 | 1.757 | 1.337 |
| Profit before tax | -1.570 | 501 | 1.454 | 723 | 1.435 | 801 | 1.246 | -436 | 470 | 708 | 1.056 | 3.867 | 1.749 | 1.322 |
| Tax | -2 | -5 | -2 | -2 | -3 | -3 | -14 | -1 | -0 | -4 | -4 | -7 | -33 | -18 |
| Net profit | -1.568 | 506 | 1.456 | 724 | 1.437 | 804 | 1.260 | -436 | 470 | 712 | 1.059 | 3.874 | 1.781 | 1.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.310 | 8.723 | 10.089 | 10.721 | 12.064 | 12.771 | 14.088 | 13.613 | 14.091 | 14.260 | 14.594 | 17.731 | 18.815 | 13.354 |
| Equity | 8.159 | 8.568 | 9.926 | 10.550 | 11.886 | 12.587 | 13.846 | 13.410 | 13.881 | 14.042 | 14.351 | 17.226 | 13.007 | 13.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 155 | 163 | 171 | 178 | 185 | 242 | 202 | 210 | 218 | 242 | 505 | 5.808 | 7 |
| Total debt | 152 | 155 | 163 | 171 | 178 | 185 | 242 | 202 | 210 | 218 | 242 | 505 | 5.808 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|