| Revenue | DKK -8K | -112% |
| EBITDA | DKK -8K | -112% |
| Net profit | DKK 259K | +199% |
| Total assets | DKK 625K | +74% |
| Equity | DKK -105K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -2 | -5 | -5 | -5 | 30 | -4 | -7 | -6 | -7 | -1 | 67 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -2 | -5 | -5 | -5 | 572 | 84 | -7 | -6 | -7 | -1 | 67 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -208 | 271 | 44 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -2 | -5 | -5 | -214 | 301 | 40 | -7 | -6 | -7 | -1 | 67 | -8 |
| Net financials | 247 | 22 | 104 | 171 | -328 | -0 | -326 | -53 | -113 | -32 | -22 | 41 | 20 | 267 |
| Profit before tax | 232 | 15 | 116 | 210 | -333 | -214 | -25 | -13 | -120 | -38 | -29 | 40 | 87 | 259 |
| Tax | -9 | 41 | 7 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 240 | -26 | 109 | 188 | -333 | -214 | -25 | -13 | -120 | -38 | -29 | 40 | 87 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 476 | 631 | 819 | 324 | 145 | 0 | 0 | 0 | 100 | 100 | 163 | 359 | 625 |
| Equity | 209 | 183 | 292 | 280 | -53 | -267 | -292 | -305 | -425 | -463 | -491 | -451 | -364 | -105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 293 | 339 | 539 | 377 | 412 | 292 | 305 | 425 | 563 | 591 | 614 | 723 | 730 |
| Total debt | 585 | 293 | 339 | 539 | 377 | 412 | 292 | 305 | 425 | 563 | 591 | 614 | 723 | 730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|