| Revenue | DKK -103K | +31% |
| EBITDA | DKK -103K | +97% |
| Net profit | DKK 1,7M | +1090% |
| Total assets | DKK 28,2M | +1% |
| Equity | DKK 27,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -163 | 7 | -6 | -66 | -47 | -45 | -90 | -132 | -88 | -78 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -5 | -4 | -6 | -66 | -47 | -565 | -318 | -632 | -849 | -3.088 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -5 | -4 | -6 | -66 | -47 | -565 | -318 | -632 | -849 | -3.088 | -103 |
| Net financials | 183 | -221 | -146 | 26 | 26.108 | -174 | -877 | 1.140 | 3.401 | 22.248 | -902 | 2.916 | 2.599 |
| Profit before tax | 187 | -225 | -151 | 23 | 26.101 | -240 | -924 | 575 | 3.083 | 21.616 | -1.751 | -172 | 2.497 |
| Tax | 4 | 1 | -0 | 3 | 808 | -3 | 2 | -0 | 760 | 287 | -0 | 4 | 752 |
| Net profit | 183 | -226 | -151 | 20 | 25.294 | -237 | -926 | 575 | 2.323 | 21.329 | -1.751 | -176 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 223 | 72 | 95 | 26.223 | 25.064 | 18.438 | 17.931 | 20.573 | 41.828 | 32.348 | 27.961 | 28.217 |
| Equity | 446 | 220 | 69 | 88 | 25.382 | 25.042 | 17.116 | 17.583 | 19.502 | 39.831 | 30.580 | 27.404 | 27.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 4 | 3 | 6 | 841 | 23 | 1.322 | 348 | 750 | 1.326 | 469 | 557 | 1.068 |
| Total debt | 31 | 4 | 3 | 6 | 841 | 23 | 1.322 | 348 | 750 | 1.326 | 469 | 557 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |