| Revenue | — | — |
| EBITDA | DKK -475K | +55% |
| Net profit | DKK 48K | +106% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 4,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | -523 | -647 | -802 | 1.361 | 24.786 | — | — | — | — | — | — | — |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -429 | -547 | -172 | -126 | -158 | -213 | -250 |
| EBITDA | 222 | 514 | 639 | 794 | 1.348 | 24.772 | -1.544 | -1.212 | -981 | -1.743 | -851 | -1.053 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 514 | 639 | 794 | 1.348 | 24.772 | -1.544 | -1.212 | -981 | -1.743 | -851 | -1.053 | -475 |
| Net financials | -48 | -11 | -16 | -43 | -34 | -380 | -7.109 | -1.552 | -758 | -242 | -1.252 | -528 | 281 |
| Profit before tax | 174 | 503 | 624 | 751 | 1.314 | 24.392 | -7.692 | -2.370 | -1.189 | -615 | -1.565 | -789 | 48 |
| Tax | -26 | -5 | -6 | -9 | -10 | -238 | 80 | 4 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 201 | 508 | 629 | 761 | 1.325 | 24.630 | -7.772 | -2.374 | -1.187 | -615 | -1.565 | -789 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.339 | 2.597 | 2.205 | 2.576 | 3.642 | 29.202 | 16.088 | 12.738 | 11.563 | 11.860 | 11.009 | 11.101 | 10.953 |
| Equity | 481 | 989 | 1.219 | 1.408 | 1.933 | 23.563 | 13.891 | 10.517 | 9.129 | 7.914 | 6.049 | 5.260 | 4.938 |
| Long-term debt | 1.018 | 1.004 | 535 | 433 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 604 | 452 | 735 | 1.377 | 5.639 | 1.320 | 1.230 | 1.240 | 1.393 | 1.857 | 1.948 | 1.881 |
| Total debt | 1.858 | 1.608 | 986 | 1.168 | 1.709 | 5.639 | 1.320 | 1.230 | 1.240 | 1.393 | 1.857 | 1.948 | 1.881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|