| Revenue | DKK 4,5M | +4% |
| EBITDA | DKK 529K | +20% |
| Net profit | DKK 216K | +62% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1M | +26% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.052 | 5.735 | 6.534 | 4.718 | 4.538 | 5.136 | 4.374 | 4.276 | 3.570 | 3.677 | 4.641 | 4.221 | 4.318 | 4.501 |
| Staff expenses | -3.606 | -4.082 | -4.974 | -4.350 | -4.060 | -3.791 | -3.796 | -3.542 | -3.174 | -2.827 | -3.760 | -3.469 | -3.877 | -3.972 |
| EBITDA | 663 | 619 | 364 | -148 | 478 | 1.345 | 578 | 734 | 397 | 851 | 882 | 752 | 441 | 529 |
| Depreciation & amort. | 364 | -333 | -410 | -420 | -323 | -244 | -191 | -93 | -108 | -129 | -174 | -166 | -239 | -218 |
| EBIT | 299 | 286 | -46 | -568 | 154 | 1.101 | 388 | 641 | 289 | 721 | 707 | 586 | 203 | 312 |
| Net financials | -43 | -22 | -32 | -42 | -39 | -34 | -5 | -4 | -11 | -9 | -43 | -28 | -29 | -26 |
| Profit before tax | 255 | 264 | -78 | -611 | 115 | 1.067 | 382 | 638 | 278 | 712 | 664 | 558 | 174 | 286 |
| Tax | 59 | 48 | 39 | 258 | 31 | 242 | 90 | 145 | 66 | 161 | 131 | 129 | 40 | 69 |
| Net profit | 197 | 216 | -117 | -869 | 85 | 825 | 293 | 492 | 212 | 551 | 533 | 429 | 134 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.938 | 2.063 | 1.552 | 1.199 | 1.612 | 1.373 | 2.183 | 2.258 | 2.239 | 2.159 | 2.501 | 2.057 | 1.844 |
| Equity | 68 | 284 | 166 | -702 | -618 | 208 | 500 | 993 | 705 | 1.256 | 759 | 1.188 | 822 | 1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.442 | 1.655 | 1.854 | 2.255 | 1.817 | 1.405 | 872 | 1.190 | 1.553 | 983 | 1.400 | 1.313 | 1.235 | 806 |
| Total debt | 1.442 | 1.655 | 1.854 | 2.255 | 1.817 | 1.405 | 872 | 1.190 | 1.553 | 983 | 1.400 | 1.313 | 1.235 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2012 | — | — |
JJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Showkompagniet ApS | Company | 50.0% | 50.0% | 2026 |
HH Audio Holding ApS | Company | 20.0% | 20.0% | 2022 |
Jeppe Hansen Invest ApS | Company | 10.0% | 10.0% | 2026 |
GARNOV HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
TM Hannah Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Garnov | Management | 0 companies |
| Jeppe Jungersen | Management | 0 companies |
| Henry John Michaelsen | Chairman | 0 companies |
| Toke Rude Trangbæk | Board of Directors | 0 companies |
| Jeppe Hansen | Board of Directors | 0 companies |
| Ronnie Haarup Hagner Fridthjof | Chairman | 0 companies |
| Hamid Jakob Berendjpazi-Hagh | Board of Directors | 0 companies |
| Rasmus Heide Ejersbo | Board of Directors | 0 companies |
| Tobias Mattijs Stokholm de Vries | Board of Directors | 0 companies |