| Revenue | DKK 4,9M | +15% |
| EBITDA | DKK 1,8M | +9% |
| Net profit | DKK 1,4M | +8% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 2M | +6% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.470 | 3.657 | 3.934 | 4.272 | 4.931 |
| Staff expenses | -2.174 | -2.386 | -2.310 | -2.577 | -3.086 |
| EBITDA | 1.296 | 1.271 | 1.624 | 1.695 | 1.845 |
| Depreciation & amort. | -51 | -50 | -41 | -41 | -41 |
| EBIT | 1.245 | 1.221 | 1.583 | 1.654 | 1.804 |
| Net financials | -9 | -5 | 10 | 12 | -5 |
| Profit before tax | 1.236 | 1.217 | 1.593 | 1.666 | 1.799 |
| Tax | 272 | 268 | 350 | 370 | 398 |
| Net profit | 964 | 949 | 1.242 | 1.296 | 1.401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.388 | 2.190 | 2.600 | 2.558 | 2.756 |
| Equity | 1.572 | 1.558 | 1.852 | 1.908 | 2.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 613 | 722 | 620 | 707 |
| Total debt | 797 | 613 | 722 | 620 | 707 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2008 |
JØ Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorsen | Management | 0 companies |
| Johanne Østerbye | Management | 0 companies |