| Revenue | DKK 114K | -16% |
| EBITDA | DKK 114K | -16% |
| Net profit | DKK 46K | -50% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 3,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -37 | -6 | -6 | -19 | -48 | 66 | 47 | 59 | 118 | 137 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -37 | -6 | -6 | -19 | -48 | 66 | 47 | 59 | 118 | 137 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -69 | -68 | -74 | -75 | -76 | -77 | -80 |
| EBIT | -5 | -5 | -37 | -6 | -6 | -27 | -117 | -1 | -27 | -16 | 42 | 60 | 35 |
| Net financials | 205 | 108 | 142 | 211 | 182 | 5.582 | -50 | 124 | 39 | 86 | -92 | 32 | 11 |
| Profit before tax | 201 | 103 | 105 | 206 | 176 | 5.556 | -168 | 123 | 12 | 71 | -51 | 92 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | 201 | 103 | 105 | 206 | 176 | 5.556 | -168 | 123 | 12 | 71 | -51 | 92 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 500 | 500 | 830 | 845 | 5.435 | 5.085 | 5.179 | 5.034 | 4.961 | 3.616 | 3.743 | 3.198 |
| Equity | 280 | 383 | 391 | 496 | 572 | 5.278 | 5.005 | 5.020 | 4.922 | 4.880 | 3.529 | 3.562 | 3.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 117 | 109 | 334 | 273 | 157 | 79 | 159 | 111 | 81 | 87 | 181 | 90 |
| Total debt | 220 | 117 | 109 | 334 | 273 | 157 | 79 | 159 | 111 | 81 | 87 | 181 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|