| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -180K | +83% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 10,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | — | — | -33 | -6 | -6 | -5 | -6 | -6 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -2 | -6 | -33 | -6 | -6 | -5 | -6 | -6 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -2 | -6 | -33 | -6 | -6 | -5 | -6 | -6 | -10 | -11 | -12 |
| Net financials | 529 | 232 | 1.511 | 1.108 | 3.172 | 3.379 | 2.254 | -1.230 | -4.467 | 937 | -5.972 | -1.003 | -153 |
| Profit before tax | 525 | 229 | 1.510 | 1.102 | 3.139 | 3.373 | 2.248 | -1.220 | -4.473 | 931 | -5.982 | -1.015 | -165 |
| Tax | 14 | -1 | 1 | 248 | 834 | 1 | 10 | 19 | 24 | 124 | 19 | 15 | 15 |
| Net profit | 512 | 230 | 1.509 | 854 | 2.305 | 3.372 | 2.238 | -1.239 | -4.497 | 806 | -6.000 | -1.029 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.000 | 13.992 | 15.526 | 17.465 | 21.411 | 23.280 | 31.162 | 22.999 | 18.564 | 18.995 | 12.871 | 11.871 | 11.716 |
| Equity | 13.061 | 13.098 | 14.414 | 15.268 | 17.370 | 20.536 | 22.562 | 21.108 | 17.443 | 18.023 | 12.023 | 10.994 | 10.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 894 | 1.112 | 2.197 | 4.041 | 2.744 | 8.600 | 1.892 | 1.121 | 971 | 848 | 877 | 902 |
| Total debt | 939 | 894 | 1.112 | 2.197 | 4.041 | 2.744 | 8.600 | 1.892 | 1.121 | 971 | 848 | 877 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Johansen | Audit | 0 companies |