| Revenue | DKK 29K | +40% |
| EBITDA | DKK 5K | +111% |
| Net profit | DKK -58K | -152% |
| Total assets | DKK 686K | -8% |
| Equity | DKK 657K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 147 | 176 | 166 | 8 | 21 | 99 | 29 | 237 | 21 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -0 | -5 | -0 | -120 | -90 | -121 | -40 | -0 |
| EBITDA | -3 | -3 | -3 | 141 | 122 | 148 | -8 | 6 | -28 | -74 | 62 | -40 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 141 | 122 | 148 | -8 | 6 | -28 | -74 | 62 | -40 | 5 |
| Net financials | 447 | -231 | -126 | 57 | -50 | 46 | -9 | -45 | 53 | 106 | 32 | 183 | -61 |
| Profit before tax | 443 | -233 | -129 | 198 | 72 | 194 | -17 | 58 | 25 | 31 | 94 | 143 | -56 |
| Tax | 3 | 3 | 5 | 47 | 22 | 43 | -0 | 13 | 6 | 6 | 21 | 32 | 2 |
| Net profit | 440 | -237 | -135 | 152 | 49 | 151 | -17 | 45 | 20 | 26 | 73 | 112 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 | 340 | 209 | 406 | 394 | 505 | 439 | 497 | 579 | 540 | 623 | 747 | 686 |
| Equity | 565 | 288 | 154 | 306 | 355 | 456 | 439 | 484 | 504 | 527 | 602 | 713 | 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 56 | 100 | 39 | 49 | 0 | 13 | 75 | 12 | 21 | 33 | 29 |
| Total debt | 50 | 52 | 56 | 100 | 39 | 49 | 0 | 13 | 75 | 12 | 21 | 33 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stig Jørgensen | Chief Executive Officer | 0 companies |