| Revenue | DKK 1,7M | -68% |
| EBITDA | DKK 849K | +158% |
| Net profit | DKK 662K | +173% |
| Total assets | DKK 2,7M | +69% |
| Equity | DKK 627K | +1922% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 775 | 1.678 | 1.434 | 5.481 | 1.745 |
| Staff expenses | -994 | -1.514 | -1.199 | -1.455 | -897 |
| EBITDA | -219 | 163 | 234 | 329 | 849 |
| Depreciation & amort. | -75 | -47 | -50 | -0 | -0 |
| EBIT | -294 | 117 | 184 | 329 | 849 |
| Net financials | -16 | -10 | -28 | -14 | -0 |
| Profit before tax | -310 | 523 | 157 | 315 | 849 |
| Tax | -0 | 208 | 45 | 72 | 187 |
| Net profit | -310 | 315 | 112 | 242 | 662 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.226 | 1.613 | 1.478 | 1.598 | 2.700 |
| Equity | -703 | -388 | -277 | -34 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.929 | 2.002 | 1.755 | 1.632 | 2.073 |
| Total debt | 1.929 | 2.002 | 1.755 | 1.632 | 2.073 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AW Management | Management | 2008 – 2018 |
TS Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Wiberg | Management | 0 companies |
| Thomas Stryhn | Management | 0 companies |
| Carsten Ørum | Chairman | 0 companies |
| Brian Nytoft | Board of Directors | 0 companies |
| Jens Arnhoff Eriksen | Chairman | 0 companies |
| Rune Kath | Board of Directors | 0 companies |