| Revenue | DKK 171K | -94% |
| EBITDA | DKK 171K | -91% |
| Net profit | DKK 72K | -95% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 712K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 127 | 506 | 387 | 628 | 120 | 25 | 244 | 502 | 2.827 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -190 | -121 | -896 | -0 |
| EBITDA | 56 | 96 | 38 | 4 | 82 | 120 | -1 | 53 | 381 | 1.932 | 171 |
| Depreciation & amort. | -0 | -59 | -44 | -33 | -25 | -74 | -0 | -0 | -30 | -0 | -0 |
| EBIT | 56 | 37 | -6 | -29 | 57 | 46 | -1 | 53 | 351 | 1.932 | 171 |
| Net financials | -19 | -13 | -4 | -2 | -9 | -0 | -2 | 1 | 5 | 1 | -36 |
| Profit before tax | 37 | 25 | -11 | -31 | 48 | 46 | -3 | 55 | 356 | 1.932 | 136 |
| Tax | 9 | 6 | -2 | -7 | 13 | 10 | -0 | 12 | 79 | 415 | 64 |
| Net profit | 28 | 18 | -8 | -24 | 35 | 35 | -3 | 42 | 277 | 1.517 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 257 | 181 | 171 | 212 | 168 | 155 | 329 | 750 | 2.161 | 2.060 |
| Equity | 85 | 107 | 95 | 71 | 106 | 141 | 138 | 106 | 373 | 640 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 151 | 86 | 101 | 106 | 27 | 16 | 223 | 377 | 1.521 | 1.349 |
| Total debt | 435 | 151 | 86 | 101 | 106 | 27 | 16 | 223 | 377 | 1.521 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTO Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vang | Management | 0 companies |