| Revenue | DKK 2,2M | +32% |
| EBITDA | DKK 295K | -20% |
| Net profit | DKK 221K | -14% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 966K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.168 | 3.198 | 2.672 | 2.466 | 3.103 | 3.345 | 2.768 | 3.214 | 3.215 | 3.284 | 2.948 | 1.684 | 2.219 |
| Staff expenses | -1.446 | -2.430 | -2.383 | -2.122 | -2.697 | -2.904 | -2.134 | -2.357 | -2.289 | -3.137 | -2.344 | -1.316 | -1.924 |
| EBITDA | 722 | 768 | 289 | 345 | 406 | 440 | 634 | 857 | 927 | 147 | 464 | 368 | 295 |
| Depreciation & amort. | -54 | -69 | -63 | -88 | -28 | -21 | -37 | -50 | -50 | -37 | -37 | -37 | -12 |
| EBIT | 668 | 699 | 225 | 257 | 379 | 420 | 597 | 807 | 877 | 110 | 427 | 331 | 283 |
| Net financials | -0 | -2 | -2 | -13 | -10 | -3 | -4 | 66 | -11 | 4 | -15 | -2 | 1 |
| Profit before tax | 668 | 697 | 223 | 244 | 369 | 416 | 592 | 873 | 866 | 114 | 412 | 329 | 284 |
| Tax | 165 | 134 | 11 | 104 | 119 | 144 | 129 | 94 | 195 | 24 | 94 | 73 | 63 |
| Net profit | 503 | 563 | 212 | 139 | 250 | 272 | 463 | 779 | 671 | 90 | 318 | 256 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 2.033 | 2.029 | 2.320 | 2.656 | 2.579 | 2.856 | 2.041 | 2.910 | 2.402 | 1.459 | 1.772 | 1.692 |
| Equity | 1.017 | 1.204 | 1.320 | 1.361 | 1.562 | 1.733 | 2.093 | 555 | 965 | 384 | 489 | 745 | 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 173 |
| Short-term debt | 445 | 829 | 709 | 959 | 1.095 | 846 | 763 | 1.486 | 1.945 | 2.018 | 971 | 860 | 554 |
| Total debt | 445 | 829 | 709 | 959 | 1.095 | 846 | 763 | 1.486 | 1.945 | 2.018 | 971 | 1.027 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2008 | — | — |
HS Audit | Audit | 2008 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DP Holding af 2020 ApS | Company | 100.0% | 100.0% | 2023 |
VLV Holding ApS | Company | 33.3% | 33.3% | 2019 |
Per Lundqvist Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kenny Lundqvist | Founder | 0 companies |
| Henning Seiferheld | Audit | 0 companies |
| Daniel Nyrup Poulsen | Chief Executive Officer | 0 companies |