| Revenue | DKK 0 | — |
| EBITDA | DKK 5,5M | -4% |
| Net profit | DKK 5,9M | -3% |
| Total assets | DKK 33,4M | +18% |
| Equity | DKK 30,4M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836 | 1.047 | 490 | 2.799 | 67 | 1.262 | 102 | 1.145 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 836 | 1.047 | 490 | 2.799 | 67 | 1.262 | 102 | 1.145 | 1.176 | 3.138 | 2.961 | 5.761 | 5.536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155 | -0 | -0 |
| EBIT | 836 | 1.047 | 490 | 2.799 | 67 | 1.262 | 102 | 1.145 | 1.176 | 3.138 | 2.806 | 5.761 | 5.536 |
| Net financials | 841 | 1.052 | 495 | 2.804 | 128 | 1.479 | -66 | 1.370 | 1.080 | 3.494 | 3.272 | 6.262 | 6.075 |
| Profit before tax | 837 | 1.047 | 490 | 2.799 | 117 | 1.470 | -75 | 1.361 | 1.071 | 3.481 | 3.088 | 6.247 | 6.052 |
| Tax | -1 | -0 | -1 | -1 | 9 | 44 | -41 | 47 | -26 | 72 | 22 | 103 | 108 |
| Net profit | 838 | 1.047 | 491 | 2.800 | 108 | 1.426 | -34 | 1.315 | 1.097 | 3.408 | 3.067 | 6.143 | 5.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.594 | 6.364 | 6.505 | 9.206 | 9.114 | 10.578 | 10.505 | 11.820 | 17.332 | 20.459 | 22.508 | 28.214 | 33.397 |
| Equity | 5.586 | 6.355 | 6.496 | 9.197 | 9.105 | 10.531 | 10.496 | 11.811 | 12.808 | 16.216 | 19.067 | 24.843 | 30.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.792 | 2.844 | 1.896 | 1.422 | 948 |
| Short-term debt | 9 | 9 | 9 | 9 | 9 | 47 | 9 | 9 | 733 | 1.399 | 1.545 | 1.949 | 2.005 |
| Total debt | 9 | 9 | 9 | 9 | 9 | 47 | 9 | 9 | 4.524 | 4.242 | 3.441 | 3.371 | 2.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|