| Revenue | DKK -6K | -11% |
| EBITDA | DKK -6K | +11% |
| Net profit | DKK 1,3M | +139% |
| Total assets | DKK 25,3M | +7% |
| Equity | DKK 23,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | -186 | -980 | 158 | 3.249 | 513 | — | — | — | — | — | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 176 | 970 | -167 | 3.243 | 506 | 762 | 2.547 | 788 | 8.095 | 1.833 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 176 | 970 | -167 | 3.243 | 506 | 762 | 2.547 | 788 | 8.095 | 1.833 | -7 | -6 |
| Net financials | -1 | 0 | -13 | -1 | -8 | -3 | 764 | 2.512 | 748 | 8.072 | 1.801 | 543 | 1.290 |
| Profit before tax | 249 | 176 | 957 | -167 | 3.235 | 503 | 758 | 2.507 | 742 | 8.066 | 1.796 | 536 | 1.284 |
| Tax | 59 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -1 | -3 | -1 | -3 | -4 |
| Net profit | 190 | 179 | 959 | -165 | 3.236 | 504 | 759 | 2.509 | 743 | 8.068 | 1.797 | 538 | 1.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.282 | 4.945 | 4.850 | 8.225 | 8.878 | 9.664 | 12.453 | 12.875 | 20.754 | 23.154 | 23.545 | 25.261 |
| Equity | 942 | 1.073 | 4.353 | 4.137 | 7.373 | 7.826 | 8.532 | 10.987 | 11.675 | 19.687 | 21.584 | 22.063 | 23.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 210 | 592 | 712 | 851 | 1.052 | 1.131 | 1.466 | 1.200 | 1.067 | 1.571 | 1.482 | 1.971 |
| Total debt | 114 | 210 | 592 | 712 | 851 | 1.052 | 1.131 | 1.466 | 1.200 | 1.067 | 1.571 | 1.482 | 1.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rosendal | Audit | 0 companies |