| Revenue | DKK -5K | +21% |
| EBITDA | DKK -5K | -21% |
| Net profit | DKK 1,1M | -43% |
| Total assets | DKK 17M | -3% |
| Equity | DKK 16,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -14 | 1.595 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -1 | -37 | -27 | -23 | -3 | -23 | 1.595 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -1 | -37 | -27 | -23 | -3 | -23 | 1.595 | -4 | -5 |
| Net financials | 276 | 530 | 1.456 | 957 | -574 | 455 | 2.238 | 854 | 816 | 3.137 | 2.383 | 1.899 | 1.081 |
| Profit before tax | 276 | 528 | 1.454 | 953 | -576 | 419 | 2.211 | 831 | 813 | 3.114 | 3.978 | 1.895 | 1.076 |
| Tax | 0 | -3 | -4 | -6 | 4 | -1 | 11 | 12 | 10 | 4 | 7 | 26 | 10 |
| Net profit | 275 | 532 | 1.458 | 959 | -580 | 419 | 2.200 | 819 | 803 | 3.110 | 3.971 | 1.868 | 1.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 2.026 | 3.453 | 4.557 | 4.330 | 4.825 | 6.480 | 7.490 | 7.335 | 11.480 | 15.284 | 17.531 | 16.981 |
| Equity | 1.216 | 1.699 | 2.947 | 3.906 | 3.275 | 3.694 | 5.856 | 6.621 | 7.069 | 10.122 | 14.036 | 16.376 | 16.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 327 | 506 | 651 | 1.055 | 1.131 | 624 | 869 | 266 | 1.357 | 1.248 | 1.155 | 538 |
| Total debt | 295 | 327 | 506 | 651 | 1.055 | 1.131 | 624 | 869 | 266 | 1.357 | 1.248 | 1.155 | 538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|