| Revenue | DKK -4K | -70% |
| EBITDA | DKK -4K | +70% |
| Net profit | DKK 1,6M | +765% |
| Total assets | DKK 13,6M | +31% |
| Equity | DKK 8,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -28 | -14 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -28 | -14 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -28 | -14 | -4 |
| Net financials | 41 | 76 | -38 | 75 | 117 | 2.685 | 56 | -6 | -505 | 707 | 4.152 | -338 | 1.516 |
| Profit before tax | 36 | 72 | -42 | 94 | 113 | 2.680 | 51 | -11 | -510 | 702 | 4.124 | -352 | 1.512 |
| Tax | -0 | -0 | -0 | 12 | -7 | -2 | -3 | -3 | -3 | -10 | -104 | -110 | -98 |
| Net profit | 36 | 72 | -42 | 82 | 120 | 2.682 | 54 | -7 | -507 | 712 | 4.228 | -242 | 1.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 176 | 145 | 261 | 404 | 3.096 | 3.166 | 3.176 | 2.682 | 3.530 | 10.570 | 10.387 | 13.619 |
| Equity | -70 | 2 | -40 | 43 | 163 | 2.845 | 2.899 | 2.892 | 2.385 | 3.097 | 7.324 | 7.082 | 8.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 174 | 185 | 218 | 241 | 250 | 267 | 284 | 296 | 433 | 3.246 | 3.304 | 4.927 |
| Total debt | 194 | 174 | 185 | 218 | 241 | 250 | 267 | 284 | 296 | 433 | 3.246 | 3.304 | 4.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dana Afrodita Gieseler | Management | 0 companies |