| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 3,4M | +6% |
| Net profit | DKK 987K | +50% |
| Total assets | DKK 71,2M | +2% |
| Equity | DKK 8,6M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 15 | -114 | -3 | 275 | 3.911 | 120 | 811 | 449 | 1.361 | 5.279 | 3.332 | 3.430 |
| Staff expenses | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -641 | -816 | -273 | -399 | -101 | -0 |
| EBITDA | -5 | -7 | -114 | -3 | 275 | 3.911 | 120 | 169 | -367 | 1.089 | 4.880 | 3.231 | 3.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -10 | -26 | -35 |
| EBIT | -5 | -7 | -114 | -3 | 275 | 3.911 | 120 | 169 | -372 | 1.084 | 4.869 | 3.205 | 3.385 |
| Net financials | 6 | -1 | 0 | -11 | -202 | -279 | -181 | -289 | -423 | -243 | 612 | -2.358 | -2.102 |
| Profit before tax | 1 | -7 | -114 | 29 | 73 | 3.632 | -62 | -119 | -795 | 841 | 5.481 | 846 | 1.284 |
| Tax | -0 | -0 | -0 | 22 | 11 | 795 | -14 | -26 | -143 | 229 | 1.207 | 187 | 296 |
| Net profit | 1 | -7 | -114 | 8 | 62 | 2.838 | -48 | -93 | -651 | 611 | 4.274 | 659 | 987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 298 | 164 | 1.837 | 6.365 | 12.961 | 18.807 | 22.721 | 22.818 | 24.822 | 43.436 | 69.735 | 71.171 |
| Equity | 124 | 117 | 2 | 10 | 73 | 2.910 | 2.862 | 2.769 | 2.118 | 2.729 | 7.003 | 7.662 | 8.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.161 | 6.707 | 9.599 | 9.155 | 13.184 | 12.703 | 16.165 | 44.037 | 40.192 |
| Short-term debt | 19 | 181 | 162 | 1.827 | 3.298 | 2.549 | 5.564 | 10.042 | 6.889 | 8.571 | 18.871 | 16.639 | 20.932 |
| Total debt | 19 | 181 | 162 | 1.827 | 6.292 | 9.257 | 15.163 | 19.197 | 20.072 | 21.274 | 35.036 | 60.675 | 61.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2008 | — | — |
KG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERND GIESELER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Gieseler | Management | 0 companies |
| Kim Gieseler | Management | 0 companies |