| Revenue | DKK 169K | +16% |
| EBITDA | DKK 169K | +16% |
| Net profit | DKK -320K | -6% |
| Total assets | DKK 10,3M | -45% |
| Equity | DKK -300K | -1566% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 92 | 90 | 82 | 67 | 130 | 123 | 93 | 178 | 108 | 105 | 93 | 147 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 92 | 90 | 82 | 67 | 130 | 123 | 93 | 178 | 108 | 105 | 93 | 147 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -102 | -102 |
| EBIT | 102 | 92 | 90 | 82 | 67 | 130 | 123 | 93 | 178 | 108 | 105 | -65 | 45 | 68 |
| Net financials | -56 | -2 | 4 | 17 | 13 | -314 | 22 | 32 | 22 | 79 | 49 | -461 | -405 | -449 |
| Profit before tax | 46 | 89 | 93 | 98 | 80 | -184 | 145 | 125 | 200 | 187 | 154 | -527 | -360 | -382 |
| Tax | -0 | -0 | 10 | 24 | 18 | -41 | 32 | 27 | 44 | 41 | 34 | -81 | -57 | -62 |
| Net profit | 46 | 89 | 84 | 75 | 63 | -144 | 113 | 97 | 156 | 146 | 120 | -446 | -303 | -320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.046 | 10.047 | 10.046 | 10.046 | 10.046 | 12.368 | 13.667 | 14.774 | 14.354 | 15.609 | 17.976 | 18.431 | 18.570 | 10.255 |
| Equity | -30 | 59 | 143 | 217 | 280 | 136 | 249 | 347 | 503 | 649 | 769 | 323 | 20 | -300 |
| Long-term debt | 7.044 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.240 | 0 | 0 |
| Short-term debt | 3.033 | 3.988 | 3.904 | 3.829 | 3.766 | 6.231 | 7.418 | 8.428 | 7.851 | 8.960 | 11.207 | 11.868 | 18.549 | 10.555 |
| Total debt | 10.077 | 9.988 | 9.904 | 9.829 | 9.766 | 12.231 | 13.418 | 14.428 | 13.851 | 14.960 | 17.207 | 18.108 | 18.549 | 10.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2008 | — | — |
KG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERND GIESELER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Gieseler | Management | 0 companies |
| Kim Gieseler | Management | 0 companies |