| Revenue | DKK 181K | — |
| EBITDA | DKK 181K | +115% |
| Net profit | DKK 97K | +385% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 787K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -21 | -30 | -5 | -8 | -8 | -6 | 48 | 148 | — | — | — | — | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -837 | -536 | -20 | -5 | -8 | -8 | -6 | 48 | 148 | 261 | 197 | 292 | 84 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -837 | -536 | -20 | -5 | -8 | -8 | -6 | 48 | 148 | 261 | 197 | 292 | 84 | 181 |
| Net financials | -171 | -222 | -42 | -41 | -42 | 5 | -9 | -23 | -49 | -22 | -38 | -50 | -58 | -56 |
| Profit before tax | -1.008 | -758 | -63 | -46 | -50 | -3 | -16 | 26 | 99 | 239 | 159 | 242 | 26 | 124 |
| Tax | -252 | 358 | -23 | -17 | -11 | -7 | -0 | -0 | -0 | -20 | 50 | 53 | 6 | 27 |
| Net profit | -756 | -1.116 | -40 | -29 | -39 | 5 | -16 | 26 | 99 | 259 | 108 | 189 | 20 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.649 | 1.961 | 630 | 639 | 137 | 142 | 1.363 | 1.360 | 2.699 | 2.750 | 2.422 | 2.290 | 2.313 | 2.318 |
| Equity | 153 | -963 | -1.002 | -1.031 | 130 | 135 | 119 | 170 | 269 | 528 | 485 | 709 | 729 | 787 |
| Long-term debt | 2.374 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.121 | 1.376 | 1.633 | 1.670 | 8 | 8 | 1.244 | 1.190 | 2.430 | 2.222 | 1.937 | 1.582 | 1.584 | 1.531 |
| Total debt | 3.495 | 2.924 | 1.633 | 1.670 | 8 | 8 | 1.244 | 1.190 | 2.430 | 2.222 | 1.937 | 1.582 | 1.584 | 1.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVEST A/S | Company | 100.0% | 100.0% | 2020 |
JOHN KARSTENSEN INVEST ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Langkjær | Management | 0 companies |