| Revenue | DKK -20K | +94% |
| EBITDA | DKK -20K | -94% |
| Net profit | DKK -428K | -684% |
| Total assets | DKK 365K | -77% |
| Equity | DKK -293K | -202% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -7 | -7 | -78 | -8 | -10 | -6 | -13 | -6 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -488 | -54 | 64 | 57 | -253 | -8 | -10 | -6 | -13 | -6 | -10 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -488 | -54 | 64 | 57 | -253 | -8 | -10 | -6 | -13 | -6 | -10 | -20 |
| Net financials | -188 | -303 | 245 | 108 | -11 | 75 | 410 | 568 | -487 | 196 | 47 | 81 | -410 |
| Profit before tax | -195 | -791 | 191 | 172 | 46 | -178 | 402 | 559 | -494 | 184 | 41 | 71 | -430 |
| Tax | -0 | 4 | 4 | 1 | -0 | -0 | -2 | -2 | -0 | -112 | 46 | -2 | -2 |
| Net profit | -195 | -796 | 187 | 171 | 46 | -178 | 404 | 561 | -494 | 295 | -5 | 73 | -428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 183 | 409 | 601 | 602 | 442 | 842 | 1.463 | 1.069 | 862 | 2.398 | 1.560 | 365 |
| Equity | — | -332 | -145 | 25 | 72 | -107 | 301 | 862 | 368 | 663 | 658 | 286 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.583 | 627 | 0 |
| Short-term debt | 388 | 515 | 554 | 576 | 530 | 548 | 541 | 602 | 701 | 112 | 157 | 648 | 658 |
| Total debt | 388 | 515 | 554 | 576 | 530 | 548 | 541 | 602 | 701 | 198 | 1.740 | 1.275 | 658 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|