| Revenue | DKK -173K | -119% |
| EBITDA | DKK -445K | -133% |
| Net profit | DKK -532K | -151% |
| Total assets | DKK 17,4M | -28% |
| Equity | DKK 15,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.734 | 1.126 | 913 | 858 | 1.006 | 1.174 | 1.065 | 1.120 | 895 | -173 |
| Staff expenses | -0 | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.060 | 1.138 | 1.676 | 1.058 | 1.096 | 1.809 | -1.292 | 1.402 | 1.353 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.060 | 1.138 | 1.676 | 1.058 | 1.096 | 1.809 | -1.292 | 1.402 | 1.353 | -445 |
| Net financials | -1.433 | 10.714 | -348 | -346 | -422 | -324 | -300 | -138 | -134 | -44 |
| Profit before tax | -5.243 | 11.852 | 1.328 | 711 | 674 | 1.485 | -1.592 | 1.264 | 1.219 | -489 |
| Tax | -0 | 132 | -122 | 154 | 129 | 187 | 168 | 216 | 167 | 42 |
| Net profit | -5.243 | 11.720 | 1.450 | 557 | 546 | 1.298 | -1.760 | 1.048 | 1.052 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.899 | 23.053 | 24.350 | 24.262 | 24.425 | 24.963 | 22.684 | 23.316 | 24.105 | 17.396 |
| Equity | -8.634 | 3.086 | 4.536 | 5.093 | 5.639 | 6.936 | 13.676 | 14.724 | 15.776 | 15.244 |
| Long-term debt | 10.467 | 9.673 | 9.230 | 8.870 | 8.456 | 8.024 | 7.619 | 7.217 | 6.734 | 0 |
| Short-term debt | 21.066 | 10.294 | 10.584 | 10.300 | 10.331 | 10.003 | 1.389 | 1.375 | 1.595 | 2.152 |
| Total debt | 31.534 | 19.967 | 19.813 | 19.169 | 18.786 | 18.027 | 9.008 | 8.592 | 8.330 | 2.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETU FORSIKRING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Heitmann Madsen | Chief Executive Officer | 0 companies |