| Revenue | DKK 6,1M | +22% |
| EBITDA | DKK 4M | +47% |
| Net profit | DKK 2,9M | +54% |
| Total assets | DKK 8,1M | +33% |
| Equity | DKK 6,5M | +42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.698 | 1.935 | 2.420 | 2.955 | 1.904 | 4.710 | 4.359 | 4.700 | 5.456 | 5.052 | 6.854 | 4.978 | 6.067 |
| Staff expenses | -963 | -1.084 | -1.180 | -1.271 | -1.442 | -1.809 | -1.837 | -1.932 | -2.219 | -2.320 | -2.399 | -2.278 | -2.101 |
| EBITDA | 325 | 851 | 1.240 | 1.684 | 462 | 2.901 | 2.522 | 2.768 | 3.237 | 2.732 | 4.455 | 2.700 | 3.965 |
| Depreciation & amort. | -530 | -417 | -591 | -620 | -559 | -625 | -207 | -125 | -322 | -341 | -345 | -343 | -269 |
| EBIT | -205 | 434 | 649 | 1.064 | -97 | 2.276 | 2.315 | 2.643 | 2.915 | 2.391 | 4.110 | 2.358 | 3.697 |
| Net financials | -246 | 3 | -4 | -0 | 9 | 38 | 57 | 52 | 47 | 42 | 33 | 81 | 65 |
| Profit before tax | -346 | 437 | 645 | 1.064 | -88 | 2.315 | 2.372 | 2.695 | 2.962 | 2.434 | 4.143 | 2.438 | 3.762 |
| Tax | -86 | 86 | 162 | 250 | -17 | 515 | 530 | 598 | 656 | 534 | 916 | 537 | 832 |
| Net profit | -260 | 351 | 483 | 814 | -72 | 1.799 | 1.843 | 2.097 | 2.305 | 1.900 | 3.228 | 1.901 | 2.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.336 | 0 | 0 | 2.147 | 1.678 | 4.023 | 3.912 | 4.284 | 5.487 | 5.127 | 6.446 | 6.127 | 8.147 |
| Equity | 2.418 | 0 | 0 | 1.646 | 1.074 | 2.896 | 2.939 | 3.236 | 3.542 | 3.441 | 4.669 | 4.570 | 6.500 |
| Long-term debt | -438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -440 | 0 | 0 | 501 | 604 | 1.123 | 973 | 1.009 | 1.865 | 1.572 | 1.705 | 1.520 | 1.647 |
| Total debt | -878 | 0 | 0 | 501 | 604 | 1.123 | 973 | 1.009 | 1.865 | 1.572 | 1.705 | 1.520 | 1.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RATHGEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rathgen | Chief Executive Officer | 0 companies |