| Revenue | DKK -57K | +2% |
| EBITDA | DKK -282K | +0% |
| Net profit | DKK -4M | -275% |
| Total assets | DKK 52M | -6% |
| Equity | DKK 49,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -8 | -18 | -47 | -43 | -107 | -78 | -69 | -76 | -55 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.190 | 5.401 | -7 | -6 | 6.096 | -18 | -98 | -133 | -197 | -210 | -294 | -301 | -280 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.190 | 5.401 | -7 | -6 | 6.096 | -18 | -98 | -133 | -197 | -210 | -294 | -301 | -280 | -282 |
| Net financials | 1.993 | 5.217 | 9.391 | 4.350 | 6.073 | -1.553 | 34.365 | 1.146 | 1.965 | 3.143 | -1.709 | 2.687 | 3.134 | -3.546 |
| Profit before tax | 1.987 | 5.211 | 4.649 | 2.179 | 6.065 | -1.571 | 34.267 | 1.014 | 1.768 | 2.933 | -2.003 | 2.386 | 2.854 | -3.827 |
| Tax | -52 | -49 | -23 | 2 | -8 | 40 | 27 | 112 | 318 | 672 | -485 | 546 | 561 | 175 |
| Net profit | 2.039 | 5.260 | 4.672 | 2.177 | 6.074 | -1.611 | 34.240 | 901 | 1.450 | 2.261 | -1.517 | 1.840 | 2.293 | -4.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.079 | 18.642 | 18.849 | 19.253 | 25.632 | 23.513 | 56.810 | 56.293 | 56.183 | 57.630 | 53.553 | 54.010 | 55.429 | 51.999 |
| Equity | 5.986 | 11.246 | 15.821 | 19.245 | 25.219 | 23.507 | 56.747 | 56.148 | 56.098 | 56.959 | 53.441 | 53.975 | 54.869 | 49.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.093 | 7.396 | 3.028 | 8 | 413 | 6 | 64 | 145 | 85 | 671 | 112 | 35 | 561 | 2.633 |
| Total debt | 7.093 | 7.396 | 3.028 | 8 | 413 | 6 | 64 | 145 | 85 | 671 | 112 | 35 | 561 | 2.633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|