| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 2,1M | +482% |
| Total assets | DKK 9,9M | +25% |
| Equity | DKK 9,9M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 783 | -305 | 1.615 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 783 | -305 | 1.615 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 0 | 0 | -0 | -0 | 1.517 | 2.401 | 653 | -467 | -271 | 1.704 | -555 | -535 | 2.075 |
| Profit before tax | 515 | 783 | -306 | 1.615 | 1.509 | 2.394 | 646 | -475 | -278 | 1.697 | -563 | -543 | 2.068 |
| Tax | -14 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 529 | 785 | -304 | 1.615 | 1.511 | 2.396 | 647 | -473 | -277 | 1.698 | -561 | -541 | 2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.638 | 4.358 | 3.861 | 5.531 | 6.486 | 8.389 | 8.040 | 7.574 | 7.305 | 9.011 | 8.452 | 7.922 | 9.939 |
| Equity | 3.567 | 4.352 | 3.848 | 5.463 | 6.473 | 8.369 | 8.016 | 7.543 | 7.267 | 8.965 | 8.404 | 7.862 | 9.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 6 | 14 | 68 | 13 | 20 | 24 | 31 | 39 | 46 | 49 | 59 | 8 |
| Total debt | 71 | 6 | 14 | 68 | 13 | 20 | 24 | 31 | 39 | 46 | 49 | 59 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|