| Revenue | DKK 1,6M | -2% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 893K | -42% |
| Total assets | DKK 27,6M | +1% |
| Equity | DKK 10,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.754 | 1.521 | 1.515 | 1.640 | 1.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.754 | 1.521 | 949 | 2.480 | 1.626 |
| Depreciation & amort. | -0 | -21 | -29 | -29 | -30 |
| EBIT | 1.754 | 1.499 | 920 | 2.451 | 1.596 |
| Net financials | 52 | 75 | -207 | -483 | -459 |
| Profit before tax | 1.806 | 1.575 | 713 | 1.969 | 1.137 |
| Tax | 397 | 344 | 160 | 431 | 244 |
| Net profit | 1.409 | 1.231 | 553 | 1.537 | 893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.055 | 36.404 | 29.626 | 27.302 | 27.581 |
| Equity | 16.630 | 17.861 | 11.413 | 9.351 | 10.243 |
| Long-term debt | 13.118 | 12.384 | 11.992 | 11.330 | 10.648 |
| Short-term debt | 3.373 | 3.025 | 3.017 | 3.042 | 2.914 |
| Total debt | 16.491 | 15.409 | 15.009 | 14.372 | 13.562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2008 – 2013 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nyborg | Management | 0 companies |
| Nicolai Nyborg | Board of Directors | 0 companies |
| Benny Lynge Nielsen | Board of Directors | 0 companies |
| Anette Nyborg | Chairman | 0 companies |
| Niels Jørn Holm | Chairman | 0 companies |
| Thomas Nyborg | Board of Directors | 0 companies |
| Bente Holm | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |