| Revenue | DKK -19K | +58% |
| EBITDA | DKK -19K | -58% |
| Net profit | DKK 34,4M | +12% |
| Total assets | DKK 46,1M | -48% |
| Equity | DKK 42,6M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | 952 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 952 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 952 | -12 | -19 |
| Net financials | 15.000 | 30.252 | -0 | 30.805 | 34.714 |
| Profit before tax | 15.000 | 30.252 | 952 | 30.793 | 34.695 |
| Tax | -0 | 56 | 210 | -3 | 291 |
| Net profit | 15.000 | 30.196 | 743 | 30.796 | 34.404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.000 | 68.446 | 68.413 | 88.214 | 46.132 |
| Equity | 15.910 | 31.106 | 1.849 | 68.243 | 42.647 |
| Long-term debt | 0 | 0 | 0 | 19.954 | 3.179 |
| Short-term debt | 22.090 | 37.340 | 66.564 | 17 | 306 |
| Total debt | 22.090 | 37.340 | 66.564 | 19.971 | 3.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2022 |
| Former (3) | ||
CB Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
CW Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
IK Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 20–24.99% | 20% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bender Petersen | Chief Executive Officer | 0 companies |
| Peder Ries Borchert | Management | 0 companies |
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |
| Irina Kulyagina | Chief Executive Officer | 0 companies |