| Revenue | DKK -332K | +286% |
| EBITDA | DKK -2,2M | -13% |
| Net profit | DKK -2,4M | -16% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK -4,1M | -143% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.813 | 4.190 | -30 | -86 | -332 |
| Staff expenses | -2.062 | -2.108 | -1.812 | -1.844 | -1.846 |
| EBITDA | 4.752 | 2.082 | -1.850 | -1.931 | -2.178 |
| Depreciation & amort. | -0 | -31 | -53 | -53 | -53 |
| EBIT | 4.752 | 2.051 | -1.903 | -1.984 | -2.232 |
| Net financials | 935 | -1.264 | -19 | -104 | -187 |
| Profit before tax | 5.687 | 787 | -1.922 | -2.088 | -2.418 |
| Tax | 1.251 | 182 | 73 | -0 | -0 |
| Net profit | 4.436 | 604 | -1.995 | -2.088 | -2.418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.362 | 2.920 | 2.556 | 1.901 | 1.811 |
| Equity | 11.113 | 2.389 | 394 | -1.695 | -4.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 231 | 2.162 | 3.596 | 5.924 |
| Total debt | 949 | 231 | 2.162 | 3.596 | 5.924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Unofficial title | Unofficial title | 2026 |
| Former (3) | ||
TK Management | Management | 2008 – 2026 |
HG Management | Management | 2008 – 2014 |
CB Management | Management | 2008 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kjeldgaard | Management | 0 companies |
| Henrik Graahede | Management | 0 companies |
| Claus Bjørn Hansen | Management | 0 companies |
| Kim Østergaard | Unofficial title | 0 companies |