| Revenue | DKK 2,3M | +52% |
| EBITDA | DKK 726K | +59% |
| Net profit | DKK 844K | -1% |
| Total assets | DKK 2,6M | +12% |
| Equity | DKK 2,2M | +45% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.101 | 1.783 | 2.133 | 1.487 | 2.258 |
| Staff expenses | -1.216 | -1.136 | -1.684 | -1.029 | -1.532 |
| EBITDA | 885 | 548 | 480 | 458 | 726 |
| Depreciation & amort. | -11 | -11 | -11 | -29 | -31 |
| EBIT | 873 | 537 | 468 | 429 | 695 |
| Net financials | -10 | 7 | -4 | 26 | 84 |
| Profit before tax | 863 | 544 | 465 | 454 | 778 |
| Tax | -0 | 91 | -17 | -396 | -66 |
| Net profit | 863 | 453 | 482 | 850 | 844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 836 | 1.349 | 2.212 | 2.341 | 2.622 |
| Equity | 513 | 866 | 1.093 | 1.543 | 2.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 481 | 1.119 | 798 | 384 |
| Total debt | 323 | 481 | 1.119 | 798 | 384 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MP Founder | Founder | 2008 |
MC Founder | Founder | 2008 |
PA Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Founder | 0 companies |
| Mogens Christian Enevoldsen | Founder | 0 companies |
| Palle Andersen | Management | 0 companies |
| Abdiarti Puji Andersen | Board of Directors | 0 companies |
| Tore Kjærgaard Munch | Board of Directors | 0 companies |
| Ove Kudahl Munch | Chairman | 0 companies |