| Revenue | DKK -28K | +17% |
| EBITDA | DKK -28K | -17% |
| Net profit | DKK 713K | +17% |
| Total assets | DKK 10,7M | +6% |
| Equity | DKK 10,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | -24 | -22 | -20 | -40 | -26 | -7 | -14 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -41 | -25 | -24 | -22 | -20 | -40 | -26 | -7 | -14 | -24 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -41 | -25 | -24 | -22 | -20 | -40 | -26 | -7 | -14 | -24 | -28 |
| Net financials | -945 | -1.095 | 3.208 | 977 | 953 | 699 | 46 | 1.218 | -104 | 1.538 | -1.055 | 805 | 942 |
| Profit before tax | -967 | -1.120 | 3.167 | 953 | 929 | 677 | 26 | 1.179 | -130 | 1.531 | -1.069 | 781 | 914 |
| Tax | 84 | 87 | 166 | 42 | 104 | 54 | -67 | 337 | 19 | 290 | -235 | 172 | 201 |
| Net profit | -1.051 | -1.207 | 3.001 | 911 | 825 | 623 | 93 | 841 | -149 | 1.241 | -834 | 609 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.030 | 8.784 | 11.849 | 12.487 | 13.097 | 13.604 | 13.468 | 13.587 | 12.476 | 12.368 | 10.185 | 10.123 | 10.746 |
| Equity | 9.987 | 8.684 | 11.589 | 12.404 | 12.924 | 13.489 | 13.447 | 13.289 | 12.290 | 12.031 | 10.083 | 10.092 | 10.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 100 | 261 | 83 | 173 | 115 | 21 | 298 | 186 | 337 | 102 | 31 | 441 |
| Total debt | 43 | 100 | 261 | 83 | 173 | 115 | 21 | 298 | 186 | 337 | 102 | 31 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Gustav Nielsen | Audit | 0 companies |
| Marie Christine Skammelsen | Board of Directors | 0 companies |
| Elin Skammelsen | Board of Directors | 0 companies |