| Revenue | DKK -1K | -35% |
| EBITDA | DKK -1K | +35% |
| Net profit | DKK -1K | +64% |
| Total assets | DKK 210K | -1% |
| Equity | DKK -3,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | -232 | -236 | -97 | 526 | 105 | 282 | -21 | 8 | -19 | -2 | -1 |
| Staff expenses | -237 | -198 | -162 | -35 | -112 | -101 | -160 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -608 | -430 | -399 | -131 | 414 | 5 | 122 | -21 | 8 | -19 | -2 | -1 |
| Depreciation & amort. | 161 | 322 | 369 | -1.072 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -769 | -752 | -768 | -1.203 | 414 | 5 | 122 | -21 | 8 | -19 | -2 | -1 |
| Net financials | -136 | -211 | -265 | -20 | -298 | -0 | -0 | 0 | 0 | -1 | -1 | 0 |
| Profit before tax | -905 | -963 | -1.032 | -1.223 | 116 | 4 | 122 | -21 | 8 | -21 | -3 | -1 |
| Tax | -227 | -197 | 259 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -678 | -766 | -1.291 | -1.223 | 136 | 4 | 122 | -21 | 8 | -21 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 2.026 | 1.303 | 26 | 88 | 174 | 261 | 191 | 200 | 215 | 212 | 210 |
| Equity | -522 | -1.288 | -2.579 | -3.803 | -3.666 | -3.662 | -3.540 | -3.562 | -3.554 | -3.575 | -3.578 | -3.580 |
| Long-term debt | 2.286 | 3.211 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 | 3.723 |
| Short-term debt | 139 | 103 | 159 | 105 | 31 | 113 | 79 | 30 | 31 | 67 | 68 | 67 |
| Total debt | 2.425 | 3.314 | 3.882 | 3.828 | 3.754 | 3.836 | 3.802 | 3.753 | 3.754 | 3.790 | 3.791 | 3.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lotte Madsen | Management | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Poul Madsen Kvist | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |
| Lars Bo Ive | Chairman | 0 companies |