| Revenue | DKK 2M | -24% |
| EBITDA | DKK -5,6M | -704% |
| Net profit | DKK -5,5M | -827% |
| Total assets | DKK 4,6M | -22% |
| Equity | DKK -303K | -106% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.763 | 2.119 | 2.359 | 2.613 | 1.989 |
| Staff expenses | -2.454 | -2.550 | -2.862 | -3.308 | -3.521 |
| EBITDA | 309 | -431 | -503 | -695 | -5.582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | -431 | -503 | -695 | -5.582 |
| Net financials | -35 | -32 | -6 | 103 | 92 |
| Profit before tax | 274 | -462 | -509 | -592 | -5.490 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 274 | -462 | -509 | -592 | -5.490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.900 | 6.797 | 6.449 | 5.887 | 4.568 |
| Equity | 6.750 | 6.288 | 5.780 | 5.187 | -303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.150 | 509 | 669 | 700 | 4.871 |
| Total debt | 1.150 | 509 | 669 | 700 | 4.871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (4) | ||
SE Management | Management | 2021 – 2025 |
KD Management | Management | 2008 – 2013 |
LH Management | Management | 2008 – 2009 |
OM Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2009 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2008 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Maibritt Bisgaard | Management | 0 companies |
| Simme Eriksen | Management | 0 companies |
| Karsten Deibjerg Kristensen | Management | 0 companies |
| Lars Holmgaard Knudsen | Management | 0 companies |
| Ole Münster | Management | 0 companies |
| Jørn Neerup Rørvang | Board of Directors | 0 companies |
| Frode Flyvbjerg Kristensen | Board of Directors | 0 companies |
| Henrik Find Bang Biilmann | Chairman | 0 companies |
| Claus Hein Meier | Chairman | 0 companies |
| Torben Langer | Board of Directors | 0 companies |
| Bjarne Møller | Board of Directors | 0 companies |
| Britta Johanna Riis | Board of Directors | 0 companies |
| Esben Møller Xu | Board of Directors | 0 companies |
| Bertel Hestbjerg | Board of Directors | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Søren Dalum Tinggaard | Chairman | 0 companies |